Compound Income
  • Blog
  • Scores
    • Scores Presentation
  • Portfolio
    • Table of Returns
  • Resources
    • Check list
  • About
  • Contact



Contrarian Value Buying Opportunity?

29/1/2016

0 Comments

 
Here is a link to the podcast I mentioned and it is Episode 396 if you are visiting the site at a later date. I added a write up of my notes and some charts below if you prefer the written word.
Picture
This is Interserve (IRV) a Mid 250 listed support service stock has a market cap. of around £666m and an Enterprise Value (EV) of £951 including a mid range debt figure of £285m from their Q3 guidance range of £270-300m.

Back in August when they reported interims they flagged a likely £10 to £15m hit in 2016 from the new living wage that is due to be introduced in April 2016. I estimated at the time that this would be could around a 10% hit to profits and indeed we have seem their 2016 estimates fall by nearly that much since then, although this years forecast has been upgraded. However, the shares have since then fallen from around 640p to 450p for a decline of about 30% which is much greater than the market and other stocks in the sector over the same time frame. I suppose given that they have some exposure to the Middle East and oil services I guess the market could be worried about downside there. These fears seem over done to me though as in their Q3 update they said that Middle East construction and equipment rental was strong helping to offset weakness in some UK construction contracts. Aside from that they are also increasing their service offerings in the Middle East to offset weakness in oil related activities.  In their Q3 update they also said they had 60 per cent of 2016 consensus revenues secured.

They also had a future workload of £7.5bn with 87% of that on the service / facilities management side and that represents about 2 years turnover suggesting some visibility / stability to the earnings and probably more so than in the past given the changed business mix. This change is from 65% construction and 35% services to the other way round i.e. 65% services and 35% construction related, post the Initial Service acquisition. Arguably this has improved the quality of the business as operating margins on construction are typically in the 1 to 2% region where as on Services it is more like 4 to 5%. Thus the blended margin should probably have moved up from around 2.5% to 3.5% over the cycle or typically 3 to 4% overall in normal times. So it seem odd that the shares seem to have de-rated on the back of this rather than re-rating. It seem to me that the sell off may have been over done as it has left the shares, at recent lows of 450p, valued at just 7 times earnings with a yield of over 5% which is around 2.5x covered by those earnings.

Looking at other similar business on the construction side you have the likes of Carillion, Costain and Kier which trade on multiples of between 8x and 13x or about 8 to 10x if you exclude Costain. So lets say 9x for the construction part. While on the support service side comparable companies like Capita, MITIE and G4S trade on ratings between about 11x to 15x so again if you said say 13x for the service side and blend those together you could come up with a blended multiple of around 11.5x which could give a target price of 734p, which is not far off the peak they reached in 2014. However that may be a bit ambitious, but even a 10x rating on the current 64p of earnings expected for next year could suggest 640p. While if they can achieve a 4% margin on an EV/ Sales basis I could get to a target of around 600p which is where it was trading as recently as October last year. All of which suggests some potential for some upside from the current levels

What about the downside if we are heading for a global down turn / recession. Well in the previous down turn in 2008/2009 their earnings fell by about 20%, but given the changed nature of the business since then it may be more resilient this time. Nevertheless even if you assume earnings did fall by 20% again, that would still leave them on only 8.8x (close to Ben Graham's zero growth rating) and the dividend would still be around 2x covered suggesting that the 5%+ yield could well be maintained. I also note that they have grown the dividend by 5% per annum over the last 10 years a period which included the 2008/9 downturn.

While on the financial side of things the EV is financed 30% by the debt (£270-£300m mentioned at the start) and 70% by equity. They have interest cover of over 5x according to Stockopedia and fixed charge cover of about 2x and they only have small pension deficit of circa £50m which has recovery plan and contributions in place. So the balance sheet also seems OK to me.

Summary & Conclusion
Not perhaps one of the higher quality business compounder that I normally target, but it seems to me the market has been overly harsh in de-rating this one and that on 7x or so with a 5%+ yield it offers value. However, I don't have a monopoly on wisdom so I could be wrong and it could fall more - so as ever always do your own research. Final results for 2015 are due to be announced on 24th February 2016.

Picture
0 Comments



Leave a Reply.

    RSS Feed

    Google+

    Archives

    March 2021
    February 2021
    January 2021
    December 2020
    November 2020
    October 2020
    August 2020
    July 2020
    June 2020
    May 2020
    April 2020
    March 2020
    February 2020
    January 2020
    December 2019
    November 2019
    October 2019
    August 2019
    June 2019
    April 2019
    March 2019
    February 2019
    January 2019
    December 2018
    November 2018
    October 2018
    September 2018
    August 2018
    July 2018
    June 2018
    May 2018
    April 2018
    March 2018
    February 2018
    January 2018
    December 2017
    November 2017
    October 2017
    September 2017
    August 2017
    July 2017
    May 2017
    April 2017
    March 2017
    February 2017
    January 2017
    December 2016
    November 2016
    October 2016
    September 2016
    August 2016
    July 2016
    June 2016
    May 2016
    April 2016
    March 2016
    February 2016
    January 2016
    December 2015
    November 2015
    October 2015
    September 2015
    August 2015
    July 2015
    June 2015
    May 2015
    April 2015
    March 2015
    February 2015
    January 2015
    December 2014
    November 2014
    October 2014
    September 2014
    August 2014
    July 2014
    June 2014
    May 2014
    April 2014
    March 2014
    February 2014
    January 2014

    Categories

    All
    32Red
    Aberdeen Am
    Admin
    A G Barr
    Alliance Pharma
    Alternative Telecoms
    AMEC
    Amino Technologies
    Amlin
    Anglo Pacific
    Asset Allocation
    Auto Trader Group
    BA Systems
    BATS
    Behavioural Finance
    Bellway
    Berendsen
    BHP Billiton
    Bloomsbury Publishing
    Bodycote
    Books
    Bovis Homes
    BREXIT
    Britvic
    Catlin-group
    Central Asia Metals
    Centrica
    Character Group
    Churchill China
    Cineworld
    City Of London Investment Group
    Clarkson
    Commercial Property
    Compound
    Computacenter
    Connect Group
    Croda
    Currencies
    Demographics
    Diageo
    Diploma
    Directors Dealings
    Dividends
    Easyjet
    Economics
    Emerging Markets
    Emis
    Empiric Student Property
    Etfs
    Fairpoint
    Ferguson
    Ferrexpo
    Finsbury Foods
    Food Retailers
    Forterra
    Games Workshop
    Gateley
    Go Compare
    Goid
    Greene King
    GSK
    Hargreaves Services
    Hays
    Headlam
    Hedge Funds
    Hill & Smith
    House Builders
    Howden
    HSBC
    IG Group
    Imperial Tobacco
    Indivor
    Inflation
    Insurance
    Intermediate Capital
    Interserve
    Investec
    Investment Trusts
    It
    ITV
    James Halstead
    Jarvis Investment Management
    JLT
    Jupiter Fund Management
    KCOM
    Kingfisher
    Legal & General
    Lloyds Bank
    Maintel
    Man Group
    Market Timing Indicator
    Market Valuation
    Marston's
    Matchtec
    Media
    Merlin Entertainment
    Micro Focus
    Mining
    Mitie
    Miton Group
    Moenysupermarket
    Mondi
    Moneysupermaket.com
    Music
    National Grid
    N.Brown
    News
    Next
    Nichols
    Norcros
    Oil
    Page Group
    Paypoint
    Pennon
    Persimmon
    Personal Finance
    Pharmaceuticals
    Phoenix Group
    Photo Me
    Photo-Me
    Plus500
    Podcasts
    Polar Capital
    Politics
    Portfolio
    Portmeirion
    Provident Financial
    PZC
    Qinetiq
    Ramsdens Holdings
    Rank Group
    Reckitt Benckiser
    Renewable Energy
    Renew Holdings
    Renishaw
    Research Papers
    Restaurant Group
    Retailers
    RIO
    RM Group
    Rolls Royce
    RPC
    RPS
    Safestore
    Sage
    Sainsburys
    Savills
    Schroders
    Scores
    SCS Group
    Sell Discipline
    Shareholder Yield
    Share Picks
    Short Interest
    Somero
    Spectris
    Sprue Aegis
    SSE
    Stock Spirits
    S & U Plc
    TalkTalk
    Taptica
    Tax
    Technology
    Telecoms
    Tobacco
    Trading Ideas
    TSB
    TUI
    UK Market Update
    Unilever
    Utilitywise
    Value
    Victrex
    Vodafone
    VP.
    Water Utilities
    Watkins Jones
    WH Smiths
    William Hill
    Wynstay
    XL Media
    XP Power
    Yield
    Zytronic

    googleda4a17cac6d02bb9.html
    File Size: 0 kb
    File Type: html
    Download File

Powered by Create your own unique website with customizable templates.
  • Blog
  • Scores
    • Scores Presentation
  • Portfolio
    • Table of Returns
  • Resources
    • Check list
  • About
  • Contact